{"url_path":"/sec/cik-0001893262/10-q/2026/cover-page","section_key":"cover-page","section_title":"Cover Page","topic":"sec","document":{"doc_type":"10-Q","doc_date":"2026-05-15","source_url":"https://www.sec.gov/Archives/edgar/data/1893262/0001193125-26-225721-index.html","accession_number":"0001193125-26-225721","cik":"0001893262","ticker":null,"issuer_name":"J.P. Morgan Real Estate Income Trust, Inc.","edgar_url":"https://www.sec.gov/Archives/edgar/data/1893262/0001193125-26-225721-index.html","primary_entity_key":"0001893262","primary_entity_name":"J.P. Morgan Real Estate Income Trust, Inc."},"word_count":458,"has_tables":true,"body_markdown":"10-Q\n\n--12-31false0001893262Q1http://fasb.org/us-gaap/2025#UsefulLifeTermOfLeaseMemberhttp://fasb.org/us-gaap/2025#ValuationTechniqueDiscountedCashFlowMemberhttp://fasb.org/us-gaap/2025#MeasurementInputDiscountRateMemberhttp://fasb.org/us-gaap/2025#ValuationTechniqueDiscountedCashFlowMemberhttp://fasb.org/us-gaap/2025#MeasurementInputDiscountRateMemberhttp://fasb.org/us-gaap/2025#ValuationTechniqueDiscountedCashFlowMemberhttp://fasb.org/us-gaap/2025#MeasurementInputDiscountRateMemberhttp://fasb.org/us-gaap/2025#ValuationTechniqueDiscountedCashFlowMemberhttp://fasb.org/us-gaap/2025#MeasurementInputDiscountRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberhttp://fasb.org/srt/2025#ChiefExecutiveOfficerMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember0001893262us-gaap:FairValueMeasurementsRecurringMemberck0001893262:MandatorilyRedeemableInstrumentsMember2026-03-310001893262us-gaap:CorporateAndOtherMember2025-12-310001893262ck0001893262:JPMorganInvestmentManagementIncorporatedMemberck0001893262:AmendmentToSubscriptionAgreementMember2022-05-262022-05-260001893262us-gaap:CommonStockMemberck0001893262:CommonClassIMember2025-03-310001893262us-gaap:CommonStockMemberck0001893262:CommonClassYMember2026-03-310001893262ck0001893262:RetailSegmentMember2026-01-012026-03-310001893262ck0001893262:CommonClassDMemberus-gaap:CommonStockMember2025-12-310001893262ck0001893262:UnsecuredRevolvingCreditFacilityMember2025-12-310001893262us-gaap:RetainedEarningsMember2026-01-012026-03-310001893262ck0001893262:CreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:MaximumMember2025-07-152025-07-150001893262ck0001893262:ClassEOperatingPartnershipUnitMember2026-01-012026-03-310001893262ck0001893262:MortgageNotesMemberus-gaap:FixedRateResidentialMortgageMemberck0001893262:CodaOnCentreMember2026-01-012026-03-3100018932622024-07-222024-07-220001893262ck0001893262:MortgageNotesMemberus-gaap:FixedRateResidentialMortgageMemberck0001893262:BakerChocolateMember2026-01-012026-03-310001893262ck0001893262:ClassXAndYUnitsOfTheOperatingPartnershipMember2026-01-012026-03-310001893262us-gaap:AboveMarketLeasesMember2025-12-310001893262us-gaap:CommonStockMemberck0001893262:CommonClassIMember2025-12-310001893262us-gaap:AdditionalPaidInCapitalMember2026-01-012026-03-310001893262us-gaap:ParentMember2025-03-310001893262ck0001893262:ClassSSharesMember2025-01-012025-03-310001893262ck0001893262:ClassXCommonStockMember2026-05-150001893262us-gaap:FairValueInputsLevel3Memberck0001893262:InvestmentInRealEstateDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMember2025-01-012025-12-310001893262us-gaap:ParentMember2026-01-012026-03-310001893262ck0001893262:PreserveAtPineValleyMemberck0001893262:MortgageNotesMemberus-gaap:AdjustableRateResidentialMortgageMember2026-01-012026-03-310001893262us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2026-03-310001893262us-gaap:NoncontrollingInterestMember2025-03-310001893262ck0001893262:ClassISharesMember2026-03-310001893262ck0001893262:MortgageNotesMemberus-gaap:FixedRateResidentialMortgageMemberck0001893262:BakerChocolateMember2026-03-310001893262us-gaap:FairValueMeasurementsRecurringMember2025-12-310001893262us-gaap:PreferredStockMember2026-03-310001893262us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001893262ck0001893262:MortgageNotesMemberus-gaap:FixedRateResidentialMortgageMemberck0001893262:TheElmsteadMember2025-12-310001893262ck0001893262:ClassTSharesMember2026-03-310001893262ck0001893262:MortgageNotesMemberus-gaap:FixedRateResidentialMortgageMemberck0001893262:CarolinePostOakMember2026-03-310001893262ck0001893262:CommonClassEMemberus-gaap:CommonStockMember2025-12-310001893262us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001893262us-gaap:CommonStockMemberck0001893262:CommonClassIMember2025-01-012025-03-310001893262ck0001893262:MortgageNotesMember2026-03-310001893262us-gaap:FairValueMeasurementsRecurringMember2026-03-310001893262ck0001893262:ClassEOperatingPartnershipUnitMember2025-12-310001893262us-gaap:FairValueInputsLevel3Memberck0001893262:InvestmentInRealEstateDebtMember2026-03-310001893262us-gaap:CommonStockMember2026-01-012026-03-310001893262us-gaap:RepurchaseAgreementsMembersrt:MaximumMember2025-11-140001893262us-gaap:CommercialMortgageBackedSecuritiesMember2026-03-310001893262ck0001893262:InvestmentsInRealEstateRelatedAndOtherSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001893262ck0001893262:CommercialMortgageLoanMember2026-01-012026-03-310001893262ck0001893262:CommercialMortgageLoanMember2026-01-142026-01-140001893262ck0001893262:ClassESharesAndClassEUnitsMember2026-01-012026-03-310001893262ck0001893262:MortgageNotesMemberck0001893262:StablewoodMemberus-gaap:AdjustableRateResidentialMortgageMember2026-03-310001893262ck0001893262:ClassTCommonStockMember2026-03-310001893262us-gaap:CommonStockMember2024-12-310001893262ck0001893262:JPMorganInvestmentManagementIncorporatedMembersrt:MaximumMember2026-03-310001893262us-gaap:FairValueInputsLevel3Memberck0001893262:InvestmentInRealEstateDebtMember2025-12-310001893262ck0001893262:ClassISharesMember2026-01-012026-03-310001893262ck0001893262:MortgageNotesMemberus-gaap:FixedRateResidentialMortgageMemberck0001893262:OneBrooklynMember2026-03-310001893262ck0001893262:MortgageNotesMemberus-gaap:FixedRateResidentialMortgageMemberck0001893262:CarolinePostOakMember2026-01-012026-03-310001893262ck0001893262:ClassECommonStockMember2026-01-012026-03-310001893262us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001893262us-gaap:RepurchaseAgreementsMemberck0001893262:CommercialMortgageLoanMember2026-03-310001893262ck0001893262:ClassYSharesMember2025-12-310001893262ck0001893262:MandatorilyRedeemableInstrumentsMember2026-03-310001893262ck0001893262:ClassECommonStockMember2024-12-310001893262ck0001893262:MortgageNotesMemberck0001893262:NorfolkIndustrialPortfolioMemberus-gaap:AdjustableRateResidentialMortgageMember2026-03-310001893262ck0001893262:DistributionReinvestmentPlanMember2022-07-220001893262ck0001893262:ClassTSharesMemberus-gaap:IPOMembersrt:MaximumMemberck0001893262:LimitedPartnershipAgreementOfJPMorganRealEstateIncomeTrustMember2026-03-310001893262us-gaap:IPOMemberck0001893262:ClassSSharesMemberck0001893262:LimitedPartnershipAgreementOfJPMorganRealEstateIncomeTrustMember2026-03-310001893262us-gaap:FairValueInputsLevel2Memberck0001893262:InvestmentsInRealEstateRelatedAndOtherSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001893262ck0001893262:ClassDSharesMember2026-01-012026-03-310001893262ck0001893262:ClassEOperatingPartnershipUnitMember2025-01-012025-12-310001893262ck0001893262:ClassSSharesMember2026-05-150001893262us-gaap:FairValueMeasurementsRecurringMemberck0001893262:InvestmentsInRealEstateRelatedAndOtherSecuritiesMember2025-12-310001893262us-gaap:FairValueMeasurementsRecurringMemberck0001893262:InvestmentInRealEstateDebtMember2026-03-310001893262ck0001893262:MortgageNotesMemberus-gaap:FixedRateResidentialMortgageMemberck0001893262:TheElmsteadMember2026-01-012026-03-310001893262us-gaap:RepurchaseAgreementsMember2025-12-310001893262ck0001893262:CommonClassEMemberus-gaap:CommonStockMember2026-01-012026-03-310001893262us-gaap:CommonStockMemberck0001893262:CommonClassSMember2025-01-012025-03-310001893262us-gaap:MortgagesMember2025-12-310001893262ck0001893262:LeaseIntangiblesMember2026-03-310001893262ck0001893262:ClassISharesMember2026-05-150001893262us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001893262ck0001893262:MandatorilyRedeemableInstrumentsMember2026-03-310001893262ck0001893262:IndustrialSegmentMember2026-03-310001893262ck0001893262:InvestmentsInRealEstateDebtRealEstateRelatedAndOtherSecuritiesMember2025-12-310001893262ck0001893262:MortgageNotesMemberus-gaap:FixedRateResidentialMortgageMemberck0001893262:OneBrooklynMember2026-01-012026-03-310001893262ck0001893262:ClassYSharesMember2026-03-310001893262ck0001893262:CommercialMortgageLoanMember2025-12-310001893262ck0001893262:JPMorganInvestmentManagementIncorporatedMember2025-12-310001893262us-gaap:NoncontrollingInterestMember2025-12-310001893262ck0001893262:MortgageNotesMemberus-gaap:FixedRateResidentialMortgageMemberck0001893262:BassLoftsMember2025-12-310001893262ck0001893262:JPMorganInvestmentManagementIncorporatedMemberck0001893262:ClassECommonStockMember2021-11-150001893262ck0001893262:BristolMemberus-gaap:NondesignatedMember2026-03-310001893262ck0001893262:MortgageNotesMember2025-12-310001893262ck0001893262:MortgageNotesMemberck0001893262:VineyardCommonsMemberus-gaap:AdjustableRateResidentialMortgageMember2026-01-012026-03-310001893262us-gaap:NondesignatedMemberck0001893262:InterestRateSwapMortgageNotesMember2025-01-012025-12-310001893262ck0001893262:MultifamilySegmentMember2026-03-310001893262us-gaap:LeasesAcquiredInPlaceMember2025-12-310001893262ck0001893262:CommercialMortgageLoanMember2025-01-012025-12-310001893262us-gaap:NondesignatedMemberck0001893262:InterestRateSwapMortgageNotesMember2026-01-012026-03-310001893262us-gaap:FairValueInputsLevel3Memberck0001893262:MandatorilyRedeemableInstrumentsMember2026-03-310001893262us-gaap:CommonStockMemberck0001893262:CommonClassYMember2025-12-3100018932622025-12-310001893262us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberck0001893262:InvestmentsInRealEstateRelatedAndOtherSecuritiesMember2025-12-310001893262us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001893262us-gaap:RepurchaseAgreementsMemberck0001893262:CommercialMortgageLoanMember2025-12-310001893262us-gaap:AdditionalPaidInCapitalMember2026-03-310001893262us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001893262ck0001893262:ClassEOperatingPartnershipUnitMember2025-01-012025-03-310001893262ck0001893262:PreserveAtPineValleyMemberus-gaap:NondesignatedMemberck0001893262:InterestRateSwapMortgageNotesMember2026-03-310001893262ck0001893262:IndustrialSegmentMember2025-12-310001893262us-gaap:MortgagesMember2026-03-310001893262ck0001893262:ClassDSharesMember2024-12-310001893262ck0001893262:MandatorilyRedeemableInstrumentsMember2025-12-310001893262us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001893262ck0001893262:CommonClassEMemberus-gaap:CommonStockMember2025-01-012025-03-310001893262us-gaap:FairValueInputsLevel3Memberck0001893262:InvestmentInRealEstateDebtMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001893262ck0001893262:ClassDSharesMember2025-03-310001893262ck0001893262:ClassISharesMember2024-12-310001893262us-gaap:NondesignatedMemberck0001893262:InterestRateSwapMortgageNotesMember2025-12-310001893262us-gaap:FurnitureAndFixturesMembersrt:MaximumMember2026-03-310001893262ck0001893262:IndustrialSegmentMember2025-01-012025-03-310001893262ck0001893262:MortgageNotesMemberck0001893262:StablewoodMemberus-gaap:AdjustableRateResidentialMortgageMember2026-01-012026-03-310001893262ck0001893262:CommonClassEMemberck0001893262:JPMorganInvestmentManagementIncorporatedMember2026-01-012026-03-310001893262ck0001893262:LimitedPartnershipAgreementOfJPMorganRealEstateIncomeTrustMember2026-01-012026-03-310001893262ck0001893262:CommonClassEMemberus-gaap:CommonStockMember2024-12-310001893262us-gaap:RepurchaseAgreementsMember2026-03-310001893262ck0001893262:MortgageNotesMemberus-gaap:FixedRateResidentialMortgageMember2026-03-310001893262us-gaap:CommonStockMemberck0001893262:CommonClassIMember2026-03-310001893262us-gaap:RepurchaseAgreementsMember2024-08-220001893262us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberck0001893262:MandatorilyRedeemableInstrumentsMember2026-01-012026-03-310001893262ck0001893262:DistributionReinvestmentPlanMember2025-07-080001893262ck0001893262:RetailSegmentMember2025-12-310001893262us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberck0001893262:MandatorilyRedeemableInstrumentsMember2025-12-310001893262ck0001893262:CreditFacilityMemberck0001893262:CommercialMortgageLoanMember2026-03-310001893262ck0001893262:CreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:MinimumMember2025-07-152025-07-150001893262ck0001893262:MortgageNotesMemberus-gaap:FixedRateResidentialMortgageMemberck0001893262:OneBrooklynMember2025-12-310001893262ck0001893262:SingleFamilyRentalSegmentMember2026-01-012026-03-310001893262ck0001893262:ClassISharesMember2025-03-310001893262us-gaap:IPOMemberck0001893262:LimitedPartnershipAgreementOfJPMorganRealEstateIncomeTrustMemberck0001893262:ClassISharesMember2026-03-3100018932622024-12-310001893262us-gaap:CommonStockMemberck0001893262:CommonClassSMember2024-12-310001893262us-gaap:NondesignatedMemberck0001893262:NorfolkIndustrialPortfolioMemberck0001893262:InterestRateSwapMortgageNotesMember2026-03-310001893262ck0001893262:MortgageNotesMemberck0001893262:NorfolkIndustrialPortfolioMemberus-gaap:AdjustableRateResidentialMortgageMember2026-01-012026-03-310001893262ck0001893262:CommercialMortgageLoanMember2026-01-140001893262ck0001893262:CreditFacilityMember2026-03-310001893262ck0001893262:ClassDSharesMemberus-gaap:IPOMembersrt:MaximumMemberck0001893262:LimitedPartnershipAgreementOfJPMorganRealEstateIncomeTrustMember2026-03-310001893262us-gaap:RetainedEarningsMember2026-03-310001893262ck0001893262:ClassDSharesMember2026-05-150001893262us-gaap:FairValueInputsLevel3Memberck0001893262:InvestmentInRealEstateDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMember2026-01-012026-03-310001893262us-gaap:CommonStockMemberck0001893262:CommonClassYMember2024-12-310001893262ck0001893262:InvestmentsInRealEstateDebtRealEstateRelatedAndOtherSecuritiesMember2026-01-012026-03-310001893262us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberck0001893262:InvestmentInRealEstateDebtMember2025-12-310001893262ck0001893262:CommonClassEMemberck0001893262:JPMorganInvestmentManagementIncorporatedMember2025-01-012025-12-310001893262us-gaap:SubsequentEventMember2026-04-242026-04-240001893262ck0001893262:InvestmentsInRealEstateDebtRealEstateRelatedAndOtherSecuritiesMember2025-01-012025-03-310001893262ck0001893262:MortgageNotesMemberck0001893262:CharlestonMemberus-gaap:FixedRateResidentialMortgageMember2026-01-012026-03-310001893262ck0001893262:RetailAndIndustrialPropertyMember2026-03-310001893262ck0001893262:CreditFacilityMemberus-gaap:BaseRateMembersrt:MinimumMember2025-07-152025-07-150001893262ck0001893262:MortgageNotesMemberus-gaap:FixedRateResidentialMortgageMemberck0001893262:BassLoftsMember2026-03-310001893262ck0001893262:ClassISharesMember2025-12-310001893262ck0001893262:MultifamilySegmentMember2025-12-310001893262ck0001893262:CommercialMortgageBackedSecuritiesInvestmentsInRealEstateAndOtherSecuritiesMember2026-01-012026-03-310001893262us-gaap:FairValueInputsLevel3Memberck0001893262:InvestmentInRealEstateDebtMemberus-gaap:FairValueMeasurementsRecurringMember2026-01-012026-03-310001893262us-gaap:RetainedEarningsMember2025-03-310001893262us-gaap:NondesignatedMemberck0001893262:InterestRateSwapMortgageNotesMember2026-03-310001893262us-gaap:RepurchaseAgreementsMember2026-01-012026-03-310001893262ck0001893262:RetailSegmentMember2025-01-012025-03-310001893262ck0001893262:LimitedPartnershipAgreementOfJPMorganRealEstateIncomeTrustMember2026-03-310001893262us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001893262ck0001893262:CreditFacilityMemberus-gaap:BaseRateMember2025-07-152025-07-150001893262ck0001893262:JPMorganInvestmentManagementIncorporatedMember2025-07-222025-07-220001893262us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2026-03-310001893262us-gaap:NoncontrollingInterestMember2026-01-012026-03-310001893262ck0001893262:MortgageNotesMemberck0001893262:VineyardCommonsMemberus-gaap:AdjustableRateResidentialMortgageMember2026-03-310001893262ck0001893262:CommonClassEMemberus-gaap:CommonStockMember2026-03-310001893262ck0001893262:CreditFacilityMember2025-07-1500018932622025-07-152025-07-150001893262us-gaap:RepurchaseAgreementsMember2026-03-310001893262ck0001893262:MultifamilySegmentMember2026-01-012026-03-310001893262us-gaap:LandImprovementsMembersrt:MaximumMember2026-03-310001893262ck0001893262:CreditFacilityMember2026-01-012026-03-310001893262us-gaap:CorporateAndOtherMember2026-03-310001893262ck0001893262:PreserveAtPineValleyMemberck0001893262:MortgageNotesMemberus-gaap:AdjustableRateResidentialMortgageMember2025-12-310001893262ck0001893262:CreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2025-07-1500018932622025-07-042025-07-040001893262us-gaap:CommonStockMemberck0001893262:CommonClassIMember2024-12-310001893262us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberck0001893262:MandatorilyRedeemableInstrumentsMember2026-03-310001893262ck0001893262:MortgageNotesMemberck0001893262:StablewoodMemberus-gaap:AdjustableRateResidentialMortgageMember2025-12-3100018932622026-01-012026-03-310001893262ck0001893262:UnsecuredRevolvingCreditFacilityMember2026-03-310001893262ck0001893262:SecondAmendmentToSubscriptionAgreementMember2025-07-222025-07-220001893262ck0001893262:MortgageNotesMemberus-gaap:FixedRateResidentialMortgageMemberck0001893262:CarolineWestGrayMember2026-03-310001893262ck0001893262:MortgageNotesMemberus-gaap:FixedRateResidentialMortgageMember2025-12-310001893262ck0001893262:CommonClassDMemberus-gaap:CommonStockMember2026-03-310001893262ck0001893262:BristolMemberck0001893262:MortgageNotesMemberus-gaap:AdjustableRateResidentialMortgageMember2025-12-310001893262ck0001893262:ClassYSharesMember2024-12-310001893262ck0001893262:ClassDSharesMember2025-12-310001893262ck0001893262:ClassYSharesMember2025-03-310001893262us-gaap:RetainedEarningsMember2025-01-012025-03-310001893262us-gaap:LeasesAcquiredInPlaceMember2026-03-310001893262ck0001893262:CharlestonMemberck0001893262:MortgageNotesMemberus-gaap:FixedRateResidentialMortgageMember2026-03-310001893262ck0001893262:ClassEOperatingPartnershipUnitMember2026-03-310001893262us-gaap:AboveMarketLeasesMember2026-03-310001893262ck0001893262:ClassSSharesMember2026-03-310001893262us-gaap:CommonStockMember2025-12-310001893262ck0001893262:MortgageNotesMemberus-gaap:FixedRateResidentialMortgageMemberck0001893262:BakerChocolateMember2025-12-310001893262ck0001893262:CreditFacilityMemberck0001893262:CommercialMortgageLoanMember2025-12-310001893262us-gaap:FairValueMeasurementsRecurringMemberck0001893262:MandatorilyRedeemableInstrumentsMember2025-12-310001893262ck0001893262:IndustrialSegmentMember2026-01-012026-03-310001893262us-gaap:NoncontrollingInterestMember2025-01-012025-03-310001893262ck0001893262:CommonClassDMemberus-gaap:CommonStockMember2025-03-310001893262ck0001893262:CreditFacilityMemberus-gaap:BaseRateMembersrt:MaximumMember2025-07-152025-07-1500018932622026-03-310001893262us-gaap:IPOMemberck0001893262:ClassSSharesMembersrt:MaximumMemberck0001893262:LimitedPartnershipAgreementOfJPMorganRealEstateIncomeTrustMember2026-03-310001893262ck0001893262:MortgageNotesMemberus-gaap:FixedRateResidentialMortgageMemberck0001893262:CarolineWestGrayMember2025-12-3100018932622025-01-012025-03-310001893262ck0001893262:CommercialMortgageBackedSecuritiesInvestmentsInRealEstateAndOtherSecuritiesMember2025-01-012025-03-310001893262ck0001893262:SecondAmendmentToSubscriptionAgreementMember2025-07-140001893262ck0001893262:BristolMemberck0001893262:MortgageNotesMemberus-gaap:AdjustableRateResidentialMortgageMember2026-03-310001893262us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberck0001893262:InvestmentInRealEstateDebtMember2026-03-310001893262ck0001893262:CommonClassEMemberck0001893262:JPMorganInvestmentManagementIncorporatedMember2022-02-230001893262us-gaap:NondesignatedMemberck0001893262:InterestRateSwapMortgageNotesMemberck0001893262:VineyardCommonsMember2026-03-310001893262us-gaap:CommonStockMemberck0001893262:CommonClassYMember2025-01-012025-03-310001893262us-gaap:IPOMemberck0001893262:ClassECommonStockMemberck0001893262:LimitedPartnershipAgreementOfJPMorganRealEstateIncomeTrustMember2026-03-310001893262ck0001893262:MortgageNotesMemberus-gaap:FixedRateResidentialMortgageMemberck0001893262:BassLoftsMember2026-01-012026-03-310001893262ck0001893262:ClassYSharesMember2025-01-012025-03-310001893262ck0001893262:ClassDSharesMemberus-gaap:IPOMemberck0001893262:LimitedPartnershipAgreementOfJPMorganRealEstateIncomeTrustMember2026-03-310001893262ck0001893262:LimitedPartnershipAgreementOfJPMorganRealEstateIncomeTrustMember2025-01-012025-12-310001893262us-gaap:CommonStockMember2025-01-012025-03-310001893262ck0001893262:ClassEOperatingPartnershipUnitMemberck0001893262:JPMorganInvestmentManagementIncorporatedMember2026-01-012026-03-310001893262ck0001893262:ClassISharesMember2025-01-012025-03-310001893262ck0001893262:MortgageNotesMemberck0001893262:NorfolkIndustrialPortfolioMemberus-gaap:AdjustableRateResidentialMortgageMember2025-12-310001893262ck0001893262:ClassDSharesMember2025-01-012025-03-310001893262ck0001893262:SingleFamilyRentalSegmentMember2025-01-012025-03-310001893262us-gaap:ParentMember2025-12-310001893262ck0001893262:ClassECommonStockMemberck0001893262:JPMorganInvestmentManagementIncorporatedMember2026-01-012026-03-310001893262ck0001893262:ClassECommonStockMember2025-01-012025-03-310001893262ck0001893262:ClassTSharesMemberus-gaap:IPOMemberck0001893262:LimitedPartnershipAgreementOfJPMorganRealEstateIncomeTrustMember2026-03-3100018932622025-03-310001893262us-gaap:NoncontrollingInterestMember2026-03-310001893262us-gaap:IPOMember2022-07-220001893262ck0001893262:RetailSegmentMember2026-03-310001893262us-gaap:CommonStockMemberck0001893262:CommonClassYMember2026-01-012026-03-310001893262ck0001893262:MortgageNotesMemberus-gaap:FixedRateResidentialMortgageMemberck0001893262:CarolinePostOakMember2025-12-310001893262us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-12-310001893262ck0001893262:SecondPublicOfferingMember2025-07-080001893262ck0001893262:BristolMemberck0001893262:MortgageNotesMemberus-gaap:AdjustableRateResidentialMortgageMember2026-01-012026-03-310001893262ck0001893262:ClassDISAndTUnitsOfOperatingPartnershipMemberck0001893262:LimitedPartnershipAgreementOfJPMorganRealEstateIncomeTrustMember2026-01-012026-03-310001893262ck0001893262:PreserveAtPineValleyMemberck0001893262:MortgageNotesMemberus-gaap:AdjustableRateResidentialMortgageMember2026-03-310001893262us-gaap:IPOMemberck0001893262:ClassYSharesMembersrt:MaximumMemberck0001893262:LimitedPartnershipAgreementOfJPMorganRealEstateIncomeTrustMember2026-03-310001893262us-gaap:FairValueInputsLevel3Memberck0001893262:InvestmentInRealEstateDebtMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001893262ck0001893262:CreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2025-07-152025-07-150001893262us-gaap:IPOMemberck0001893262:ClassYSharesMemberck0001893262:LimitedPartnershipAgreementOfJPMorganRealEstateIncomeTrustMember2026-03-310001893262ck0001893262:MortgageNotesMemberck0001893262:CharlestonMemberus-gaap:FixedRateResidentialMortgageMember2025-12-310001893262ck0001893262:ClassECommonStockMember2025-03-310001893262ck0001893262:SingleFamilyRentalSegmentMember2025-12-310001893262us-gaap:CommonStockMember2026-03-310001893262ck0001893262:MultifamilySegmentMember2025-01-012025-03-310001893262ck0001893262:JPMorganInvestmentManagementIncorporatedMember2026-03-310001893262us-gaap:CommonStockMemberck0001893262:CommonClassYMember2025-03-310001893262ck0001893262:MortgageNotesMember2026-01-012026-03-310001893262us-gaap:AdditionalPaidInCapitalMember2025-03-310001893262us-gaap:AdditionalPaidInCapitalMember2024-12-310001893262ck0001893262:ClassTSharesMember2026-05-150001893262ck0001893262:ClassEOperatingPartnershipUnitMember2026-01-012026-03-310001893262ck0001893262:JPMorganInvestmentManagementIncorporatedMember2026-01-012026-03-310001893262us-gaap:BuildingMembersrt:MaximumMember2026-03-310001893262srt:MinimumMemberus-gaap:BuildingMember2026-03-310001893262us-gaap:CommonStockMember2025-03-310001893262us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2025-12-310001893262ck0001893262:SingleFamilyRentalSegmentMember2026-03-310001893262ck0001893262:CommonClassEMemberus-gaap:CommonStockMember2025-03-310001893262ck0001893262:MortgageNotesMemberck0001893262:VineyardCommonsMemberus-gaap:AdjustableRateResidentialMortgageMember2025-12-310001893262us-gaap:FairValueInputsLevel3Memberck0001893262:MandatorilyRedeemableInstrumentsMember2025-12-310001893262ck0001893262:ClassXSharesMemberus-gaap:IPOMemberck0001893262:LimitedPartnershipAgreementOfJPMorganRealEstateIncomeTrustMember2026-03-310001893262ck0001893262:CommonClassEMemberck0001893262:JPMorganInvestmentManagementIncorporatedMemberck0001893262:ClassEOperatingPartnershipUnitMember2022-02-232022-02-230001893262ck0001893262:MortgageNotesMemberus-gaap:FixedRateResidentialMortgageMemberck0001893262:CodaOnCentreMember2025-12-310001893262ck0001893262:MortgageNotesMemberus-gaap:AdjustableRateResidentialMortgageMember2025-12-310001893262srt:MultifamilyMemberck0001893262:CommercialMortgageLoanMember2026-01-142026-01-140001893262us-gaap:AdditionalPaidInCapitalMember2025-12-310001893262ck0001893262:ClassDSharesMember2026-03-310001893262us-gaap:NoncontrollingInterestMember2024-12-310001893262us-gaap:ParentMember2024-12-310001893262ck0001893262:MortgageNotesMemberus-gaap:FixedRateResidentialMortgageMemberck0001893262:CodaOnCentreMember2026-03-310001893262srt:MinimumMemberus-gaap:LandImprovementsMember2026-03-310001893262ck0001893262:ClassXSharesMember2026-03-310001893262ck0001893262:ClassYSharesMember2026-01-012026-03-310001893262us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001893262ck0001893262:CommonClassDMemberus-gaap:CommonStockMember2024-12-310001893262ck0001893262:MortgageNotesMemberus-gaap:AdjustableRateResidentialMortgageMember2026-03-310001893262us-gaap:RetainedEarningsMember2025-12-310001893262ck0001893262:ClassECommonStockMember2026-05-150001893262ck0001893262:MortgageNotesMemberus-gaap:FixedRateResidentialMortgageMemberck0001893262:CarolineWestGrayMember2026-01-012026-03-310001893262ck0001893262:MortgageNotesMemberus-gaap:FixedRateResidentialMortgageMemberck0001893262:TheElmsteadMember2026-03-310001893262ck0001893262:ClassSSharesMember2024-12-310001893262ck0001893262:JPMorganInvestmentManagementIncorporatedMember2021-11-150001893262ck0001893262:ClassYCommonStockMember2026-05-150001893262us-gaap:CommercialMortgageBackedSecuritiesMember2026-01-012026-03-310001893262us-gaap:FairValueMeasurementsRecurringMemberck0001893262:InvestmentInRealEstateDebtMember2025-12-310001893262us-gaap:ParentMember2026-03-310001893262ck0001893262:InvestmentsInRealEstateDebtRealEstateRelatedAndOtherSecuritiesMember2026-03-310001893262us-gaap:CommercialMortgageBackedSecuritiesMember2025-12-310001893262us-gaap:CommonStockMemberck0001893262:CommonClassIMember2026-01-012026-03-310001893262ck0001893262:ClassECommonStockMember2026-03-310001893262us-gaap:RetainedEarningsMember2024-12-310001893262ck0001893262:CommonClassEMemberck0001893262:JPMorganInvestmentManagementIncorporatedMember2026-03-310001893262us-gaap:ParentMember2025-01-012025-03-310001893262ck0001893262:CommercialMortgageLoanMember2026-03-310001893262ck0001893262:ClassECommonStockMember2025-12-310001893262srt:MinimumMemberus-gaap:FurnitureAndFixturesMember2026-03-310001893262us-gaap:RepurchaseAgreementsMembersrt:MinimumMember2025-11-14iso4217:USDxbrli:sharesck0001893262:Positionxbrli:pureck0001893262:Companyxbrli:sharesck0001893262:Segmentck0001893262:RentalCommunityck0001893262:Propertyck0001893262:Unitiso4217:USDck0001893262:Instrumentck0001893262:Business\n\n \n\n. T\n\n \n\nUNITED STATES\n\nSECURITIES AND EXCHANGE COMMISSION\n\nWASHINGTON, DC 20549\n\n \n\nFORM 10-Q\n\n \n\n(Mark One)\n\n☒\n\nQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934\n\nFor the quarterly period ended March 31, 2026\n\nOR\n\n☐\n\nTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934\n\nFor the transition period from ______ to ______\n\nCommission File Number: 333-288565\n\n \n\nJ.P. Morgan Real Estate Income Trust, Inc.\n\n(Exact Name of Registrant as Specified in its Charter)\n\n \n\n \n\nMaryland\n\n87-3439916\n\n(State or other jurisdiction of\n\nincorporation or organization)\n\n(I.R.S. Employer\nIdentification No.)\n\n390 Madison Avenue\n\nNew York, NY\n\n10017\n\n(Address of principal executive offices)\n\n(Zip Code)\n\nRegistrant’s telephone number, including area code: (212) 270-6000\n\n \n\nSecurities registered pursuant to Section 12(b) of the Act:\n\n \n\nTitle of each class\n\n \n\nTrading\n\nSymbol(s)\n\n \n\nName of each exchange on which registered\n\nNone\n\n \n\nN/A\n\n \n\nN/A\n\nIndicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐\n\nIndicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐\n\nIndicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.\n\n \n\nLarge accelerated filer\n\n☐\n\nAccelerated filer\n\n☐\n\nNon-accelerated filer\n\n☒\n\nSmaller reporting company\n\n☒\n\nEmerging growth company\n\n \n\n☒\n\n \n\n \n\n \n\n \n\n \n\nIf an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒\n\nIndicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒\n\nAs of May 15, 2026, the registrant had outstanding 1,027,295 shares of Class D common stock, 22,698,059 shares of Class I common stock, 63,380,105 shares of Class E common stock and 11,353,567 shares of Class Y common stock. There were no outstanding shares of Class S, Class T or Class X common stock.\n\n \n\n \n\n \n\n \n\nTable of Contents\n\n \n\n \n\n \n\nPage\n\n \n\n \n\n \n\nPART I.\n\nFINANCIAL INFORMATION\n\n2"}