{"url_path":"/sec/kop/8-k/2026-05-08/body","section_key":"body","section_title":"Body","topic":"sec","document":{"doc_type":"8-K","doc_date":"2026-05-08","source_url":"https://www.sec.gov/Archives/edgar/data/1315257/0001315257-26-000036-index.html","accession_number":"0001315257-26-000036","cik":"0001315257","ticker":"KOP","issuer_name":"Koppers Holdings Inc.","edgar_url":"https://www.sec.gov/Archives/edgar/data/1315257/0001315257-26-000036-index.html","primary_entity_key":"0001315257","primary_entity_name":"Koppers Holdings Inc."},"word_count":3283,"has_tables":true,"body_markdown":"EX-99.1\n2\na2026q18-kearningsrelease.htm\nEX-99.1\n\nDocument\n\nExhibit 99.1\n\nNews Release\n\nFOR IMMEDIATE RELEASE\n\nFor Information:\n\nQuynh McGuire\n\nVice President, Investor Relations\n\n412 227 2049\n\nMcGuireQT@koppers.com\n\nKoppers Holdings Inc.\n\n436 Seventh Avenue\n\nPittsburgh, PA 15219-1800\n\nTel 412 227 2001\n\nwww.koppers.com\n\nKOPPERS REPORTS FIRST QUARTER 2026 RESULTS\n\n•Sales of $455.3 million vs. $456.5 million in Prior Year Quarter\n\n•Net income (loss) of $7.1 million vs. $(13.9) million in Prior Year Quarter\n\n•Diluted EPS of $0.35 vs. $(0.68) in Prior Year Quarter\n\n•Adjusted EPS of $0.57 vs. $0.71 in Prior Year Quarter\n\n•Adjusted EBITDA of $49.3 million vs. $55.5 million in Prior Year Quarter\n\n•Capital expenditures, net of insurance proceeds and sale of assets, of $11.4 million vs. $10.0 million in Prior Year Quarter\n\n•Operating cash flow of $46.3 million vs. $(22.7) million in Prior Year Quarter\n\n•Free cash flow of $34.9 million vs. $(37.0) million in Prior Year Quarter\n\nPITTSBURGH, May 8, 2026 – Koppers Holdings Inc. (NYSE: KOP), an integrated global provider of treated wood products, wood treatment chemicals, and carbon compounds, today reported its first quarter of 2026 results.\n\nThree Months Ended March 31,\n\n(Dollars in millions, except per share amounts)20262025Change% Change\n\nNet sales$455.3 $456.5 $(1.2)(0.3)%\n\nNet income (loss)$7.1 $(13.9)$21.0 151.1 %\n\nAdjusted net income(1)\n$11.4 $14.6 $(3.2)(21.9)%\n\nDiluted earnings per share (EPS)$0.35 $(0.68)$1.03 151.5 %\n\nAdjusted EPS(1)\n$0.57 $0.71 $(0.14)(19.7)%\n\nAdjusted EBITDA(1)\n$49.3 $55.5 $(6.2)(11.2)%\n\n(1)Non-GAAP financial measure. See Non-GAAP Financial Measures for additional information and reconciliations to the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.\n\nChief Executive Officer and Chair Leroy Ball said, \"I’m happy to report that our consolidated first quarter results matched our expectations, while our cash generation picked up tremendous momentum. Performance Chemicals market share gains, combined with added benefits from our Catalyst transformation initiatives, partially offset a significant decline in Carbon Materials and Chemicals profitability, driven by persistent competitive pressures and higher raw material costs, including oil price spikes from the Middle East conflict. My thanks go out to our global team who is continuing to do the tough work of positioning Koppers for a major boost in performance when our end markets rebound.\"\n\nFirst Quarter Financial Performance\n\nThree Months Ended March 31,\n\n20262025Change% Change\n\n(Dollars in millions)\n\nNet sales:\n\nRailroad and Utility Products and Services$220.0$235.0$(15.0)(6.4)%\n\nPerformance Chemicals142.1120.921.2 17.5 %\n\nCarbon Materials and Chemicals93.2100.6(7.4)(7.4)%\n\nTotal$455.3$456.5$(1.2)(0.3)%\n\nAdjusted EBITDA:\n\nRailroad and Utility Products and Services$22.6$25.5$(2.9)(11.4)%\n\nPerformance Chemicals25.820.15.7 28.4 %\n\nCarbon Materials and Chemicals0.99.9(9.0)(90.9)%\n\nTotal(1)\n$49.3$55.5$(6.2)(11.2)%\n\nAdjusted EBITDA margin as a percentage of GAAP sales:\n\nRailroad and Utility Products and Services10.3%10.9%(0.6)%(5.5)%\n\nPerformance Chemicals18.2%16.6%1.6 %9.6 %\n\nCarbon Materials and Chemicals1.0%9.8%(8.8)%(89.8)%\n\n(1)Non-GAAP financial measure. See Non-GAAP Financial Measures for additional information and reconciliations to the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.\n\n•RUPS net sales decreased due to customer mix in Class I crossties, lower activity in maintenance-of-way businesses, including approximately $9.6 million related to the sale of its railroad services business during the third quarter of 2025, and price decreases across multiple markets, particularly for crossties. These decreases were partly offset by increased volumes in domestic utility poles, including the acquisition of a western U.S. pole procurement business, and higher volumes in commercial crossties. Foreign currency changes had a favorable impact on sales in the current year period of $1.4 million compared to the prior year period, primarily from the Australian utility pole business. Adjusted EBITDA decreased due primarily to lower net sales prices and lower sales volumes.\n\n•PC net sales increased primarily driven by a 15 percent increase in volumes along with higher sales prices primarily in the Americas. Foreign currency changes from international markets had a favorable impact on sales in the current year period of $2.7 million compared to the prior year period. Adjusted EBITDA increased due to higher sales volumes and prices, partly offset by $2.4 million of higher raw material and operating costs. Higher raw material costs were unfavorably impacted by scrap copper costs, net of the benefit realized from the company's copper-hedging program.\n\n•CMC net sales decreased mainly due to lower phthalic anhydride volumes of $13.9 million as the company discontinued its production in the second quarter of 2025 and lower sales prices across most products, especially carbon pitch where prices were down approximately nine percent globally, driven by market dynamics. These decreases were partly offset by volume increases for carbon pitch, naphthalene and carbon black feedstock. Foreign currency changes from international markets had a favorable impact on sales in the current year period of $7.6 million compared to the prior year period. Adjusted EBITDA decreased due to lower sales prices as well as higher operating and raw material costs. These decreases were partly offset by the operating cost savings from ceasing phthalic anhydride production.\n\n2\n\n2026 Outlook\n\nAfter considering the current competitive environment and global economic conditions, as well as the ongoing uncertainty associated with geopolitical and supply chain challenges, Koppers is updating its 2026 forecast as follows:\n\n2026 Forecast2025 Actual\n\nNet sales$1.9 - $2.0 billion$1.9 billion\n\nAdjusted EBITDA$240 - $260 million$257 million\n\nEffective tax rate on adjusted net income28 percent29 percent\n\nAdjusted EPS$3.80 - $4.60$4.07\n\nOperating cash flow$165 - $185 million$123 million\n\nCapital expenditures$55 million$55 million\n\nCommenting on the 2026 forecast, Mr. Ball said, \"Today’s announcement of ceasing production at our Stickney, Illinois, plant by this year-end again demonstrates our willingness to make the difficult choices necessary to chart a more sustainable path forward for all our stakeholders. That decision alone will bring tremendous benefit beginning in 2027; however, the economic fallout of higher oil prices is expected to have up to a $10 million impact on our profitability this year. As a result, we have revised our adjusted EBITDA and adjusted EPS ranges for the current year’s guidance. The best news is that underlying demand in our PC and RUPS markets is projecting to be in line if not slightly better than what we thought coming into the year.\n\n\"We also expect higher operating cash flow and free cash flow than our previous guidance, as we deliver at the higher end of our inventory reduction targets. While we welcome end market improvement, the actions we have planned and already taken put us in position for a step change in profitability in 2027 while maintaining our already healthy cash generation.\"\n\nKoppers does not provide reconciliations of guidance for adjusted EBITDA, free cash flow and adjusted EPS to comparable GAAP measures, in reliance on the unreasonable efforts exception. Koppers is unable, without unreasonable efforts, to forecast certain items required to develop meaningful comparable GAAP financial measures. These items include, but are not limited to, restructuring and impairment charges, acquisition-related costs, mark-to-market commodity hedging, and LIFO adjustments that are difficult to forecast for a GAAP estimate and may be significant. Forward-looking statements, including the guidance above, are based upon current expectations and are subject to factors that could cause actual results to differ materially from those set forth above. Please see the “Safe Harbor Statement” below for more information.\n\nInvestor Conference Call and Webcast\n\nKoppers management will conduct a conference call this morning, beginning at 11:00 a.m. Eastern Time to discuss the company’s results for the first quarter of 2026. Presentation materials will be available at least 15 minutes before the call on www.koppers.com in the Investor Relations section of the company’s website.\n\nInterested parties may access the live audio broadcast toll free by dialing 833-366-1128 in the United States and Canada, or 412-902-6774 for international, Conference ID number 10205147. Participants are requested to access the call at least five minutes before the scheduled start time to complete a brief registration. The conference call will be broadcast live on www.koppers.com and can also be accessed here.\n\nAn audio replay will be available approximately two hours after the completion of the call toll free at 855-669-9658 for the U.S. and Canada, or 412-317-0088 for international, using replay access code 1468506. The recording will be available for replay through June 8, 2026.\n\n###\n\nAbout Koppers\n\nKoppers (NYSE: KOP) is an integrated global provider of essential treated wood products, wood preservation technologies and carbon compounds. Our team of approximately 1,850 employees create, protect and preserve key elements of our global infrastructure – including railroad crossties, utility poles, outdoor wooden structures, and production feedstocks for steel, aluminum and construction materials, among others – applying decades of industry-leading expertise while constantly innovating to anticipate the needs of tomorrow. Together we are providing safe and sustainable solutions to enable rail transportation, keep power flowing, and create spaces of enjoyment for people everywhere. Protecting What Matters, Preserving The Future. Learn more at Koppers.com.\n\nInquiries from the media should be directed to Ms. Jessica Franklin Black at BlackJF@koppers.com or 412-227-2025. Inquiries from the investment community should be directed to Ms. Quynh McGuire at McGuireQT@koppers.com or 412-227-2049.\n\n3\n\nNon-GAAP Financial Measures\n\nThis press release contains certain non-GAAP financial measures. Koppers believes that adjusted EBITDA, adjusted net income, free cash flow and adjusted earnings per share provide information useful to investors in understanding the underlying operational performance of the company, its business and performance trends, and facilitates comparisons between periods. The exclusion of certain items permits evaluation and a comparison between periods of results for ongoing business operations, and it is on this basis that Koppers management internally assesses the company’s performance. In addition, the Board of Directors and executive management team use adjusted EBITDA as a performance measure under the company’s annual incentive plans and for certain performance share units granted to management prior to 2026. The Board of Directors and executive management also use free cash flow and adjusted earnings per share as performance measures for certain performance share units granted to management in 2026.\n\nAlthough Koppers believes that these non-GAAP financial measures enhance investors’ understanding of its business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP basis financial measures and should be read in conjunction with the relevant GAAP financial measure. Other companies in a similar industry may define or calculate these measures differently than the company, limiting their usefulness as comparative measures. Because of these limitations, these non-GAAP financial measures should not be considered in isolation or as substitutes for performance measures calculated in accordance with GAAP.\n\nSee the attached tables for the following reconciliations of non-GAAP financial measures included in this press release: Unaudited Reconciliation of Net Income to Adjusted EBITDA, Unaudited Reconciliations of Net Income to Adjusted Net Income and Diluted Earnings Per Share and Adjusted Earnings Per Share and Unaudited Reconciliation of Net Cash Provided by (Used In) Operating Activities to Free Cash Flow.\n\nSafe Harbor Statement\n\nCertain statements in this press release are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and may include, but are not limited to, statements about sales levels, acquisitions, restructuring, declines in the value of Koppers assets and the effect of any related impairment charges, profitability and anticipated expenses and cash outflows. All forward-looking statements involve risks and uncertainties.\n\nAll statements contained herein that are not clearly historical in nature are forward-looking, and words such as “outlook,” “guidance,” “forecast,” “believe,” “anticipate,” “expect,” “estimate,” “may,” “will,” “should,” “continue,” “plan,” “potential,” “intend,” “likely,” or other similar words or phrases are generally intended to identify forward-looking statements. Any forward-looking statement contained herein, in other press releases, written statements or other documents filed with the Securities and Exchange Commission, regarding future dividends, expectations with respect to sales, earnings, cash flows, operating efficiencies, restructurings, cost reduction efforts, transformation initiatives, product introductions or expansions, the benefits of acquisitions, divestitures, joint ventures or other matters as well as financings and debt reduction, are subject to known and unknown risks, uncertainties and contingencies.\n\nMany of these risks, uncertainties and contingencies are beyond our control, and may cause actual results, performance or achievements to differ materially from anticipated results, performance or achievements. Factors that might affect such forward-looking statements include, among other things, availability of and fluctuations in the prices of key raw materials, including coal tar, lumber and scrap copper; the impact of changes in commodity prices, such as oil, copper and chemicals, on product margins; the successful implementation of multi-year cost mitigation programs; the extent of the dependence of certain of our businesses on certain market sectors and customers; economic, political and environmental conditions in international markets, including governmental changes, tariffs, restrictions on trade and restrictions on the ability to transfer capital across countries; geopolitical events (including the current war in the Middle East); current and potential future tariffs or duties; general economic and business conditions; potential difficulties in protecting our intellectual property; the ratings on our debt and our ability to repay or refinance our outstanding indebtedness as it matures; our ability to operate within the limitations of our debt covenants; unexpected business disruptions; potential delays in timing or changes to expected benefits from cost reduction efforts; timing and results of any transformation initiatives, including estimates and assumptions related to the cost and the anticipated benefits of the transformation initiatives; potential impairment of our goodwill and/or long-lived assets; demand for Koppers goods and services; competitive conditions; capital market conditions, including interest rates, borrowing costs and foreign currency rate fluctuations; disruptions and inefficiencies in the supply chain; changes in laws; the impact of environmental laws and regulations and compliance therewith; unfavorable resolution of claims against us, as well as those discussed more fully elsewhere in this release and in documents filed with the Securities and Exchange Commission by Koppers, particularly our latest annual report on Form 10-K and any subsequent filings by Koppers with the Securities and Exchange Commission. We caution you that the foregoing list of important factors may not contain all of the material factors that are important to you. In addition, in light of these risks and uncertainties, the matters referred to in the forward-looking statements contained in this release may not in fact occur. Any forward-looking statements in this release speak only as of the date of this release, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after that date or to reflect the occurrence of unanticipated events.\n\n4\n\nKOPPERS HOLDINGS INC.\n\nCONDENSED CONSOLIDATED STATEMENT OF OPERATIONS\n\nThree Months Ended\nMarch 31,\n\n20262025\n\n(Dollars in millions, except share and per share amounts)(Unaudited)(Unaudited)\n\nNet sales$455.3 $456.5 \n\nCost of sales368.7 350.7 \n\nDepreciation and amortization19.4 18.0 \n\nSelling, general and administrative41.7 41.1 \n\nImpairment and restructuring7.8 20.0 \n\n(Gain) on sale of assets(4.3)(0.3)\n\nOperating profit22.0 27.0 \n\nOther income, net0.9 1.4 \n\nInterest expense15.0 16.6 \n\nLoss on pension settlement0.0 29.0 \n\nIncome (loss) before income taxes7.9 (17.2)\n\nIncome tax provision (benefit)0.8 (3.3)\n\nNet income (loss)$7.1 $(13.9)\n\nEarnings (loss) per common share:\n\nBasic$0.36 $(0.68)\n\nDiluted$0.35 $(0.68)\n\nWeighted average shares outstanding (in thousands):\n\nBasic19,55220,369\n\nDiluted20,12220,369\n\n5\n\nKOPPERS HOLDINGS INC.\n\nCONDENSED CONSOLIDATED BALANCE SHEET\n\nMarch 31, 2026December 31, 2025\n\n(Dollars in millions, except share and per share amounts)(Unaudited)\n\nAssets\n\nCash and cash equivalents$42.8 $38.0 \n\nAccounts receivable, net of allowance of $4.3 and $7.0\n181.0 158.7 \n\nInventories, net395.9 411.2 \n\nDerivative contracts26.2 31.5 \n\nOther current assets23.0 29.3 \n\nTotal current assets668.9 668.7 \n\nProperty, plant and equipment, net of accumulated depreciation of $473.1 and $465.4\n645.7 650.9 \n\nGoodwill329.4 329.4 \n\nIntangible assets, net103.1 106.7 \n\nOperating lease right-of-use assets102.5 102.9 \n\nDeferred tax assets6.5 7.0 \n\nOther assets24.2 21.2 \n\nTotal assets$1,880.3 $1,886.8 \n\nLiabilities\n\nAccounts payable$143.4 $122.4 \n\nAccrued liabilities70.1 72.6 \n\nCurrent operating lease liabilities28.1 27.2 \n\nCurrent maturities of long-term debt4.9 4.9 \n\nTotal current liabilities246.5 227.1 \n\nLong-term debt915.3 914.3 \n\nOperating lease liabilities74.6 76.1 \n\nAccrued postretirement benefits13.1 13.7 \n\nDeferred tax liabilities43.9 43.7 \n\nOther long-term liabilities37.4 37.6 \n\nTotal liabilities1,330.8 1,312.5 \n\nCommitments and contingent liabilities\n\nEquity\n\nSenior Convertible Preferred Stock, $0.01 par value per share; 10,000,000\n\n shares authorized; no shares issued\n0.0 0.0 \n\nCommon Stock, $0.01 par value per share; 80,000,000 shares authorized;\n\n 26,789,723 and 26,213,052 shares issued\n0.3 0.3 \n\nAdditional paid-in capital336.4 332.4 \n\nRetained earnings544.3 539.4 \n\nAccumulated other comprehensive loss(65.8)(61.4)\n\nTreasury stock, at cost, 7,560,355 and 6,757,247 shares\n(265.7)(236.7)\n\nTotal Koppers shareholders’ equity549.5 574.0 \n\nNoncontrolling interests0.0 0.3 \n\nTotal equity549.5 574.3 \n\nTotal liabilities and equity$1,880.3 $1,886.8 \n\n6\n\nKOPPERS HOLDINGS INC.\n\nCONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS\n\nThree Months Ended March 31,\n\n20262025\n\n(Dollars in millions)(Unaudited)(Unaudited)\n\nCash provided by (used in) operating activities:\n\nNet income (loss)$7.1 $(13.9)\n\nAdjustments to reconcile net income to net cash provided by operating activities:\n\nDepreciation and amortization19.4 18.0 \n\nDepreciation in impairment and restructuring0.0 12.2 \n\nStock-based compensation3.9 6.6 \n\nChange in derivative contracts3.9 (9.1)\n\nNon-cash interest expense0.9 0.9 \n\n(Gain) on sale of assets(4.3)(0.6)\n\nInsurance proceeds0.0 (2.2)\n\nDeferred income taxes0.0 0.3 \n\nPension settlement0.0 29.0 \n\nChange in other liabilities(0.3)4.0 \n\nCloud-based software implementation costs, net of amortization0.1 (0.9)\n\nOther - net0.1 (0.6)\n\nChanges in working capital:\n\nAccounts receivable(23.2)(11.1)\n\nInventories17.8 4.0 \n\nAccounts payable22.1 (32.8)\n\nAccrued liabilities1.1 (24.3)\n\nOther working capital(2.3)(2.2)\n\nNet cash provided by (used in) operating activities46.3 (22.7)\n\nCash (used in) provided by investing activities:\n\nCapital expenditures(11.4)(14.3)\n\nInsurance proceeds0.0 2.2 \n\nSale of assets0.0 2.1 \n\nSale of business and divestitures0.5 (7.6)\n\nOther investing activities0.4 0.0 \n\nNet cash used in investing activities(10.5)(17.6)\n\nCash provided by (used in) financing activities:\n\nBorrowings of credit facility166.8 144.4 \n\nRepayments of credit facility(165.5)(94.1)\n\nRepayments of long-term debt(1.2)(1.2)\n\nIssuances of Common Stock0.1 0.3 \n\nRepurchases of Common Stock(29.0)(19.1)\n\nDividends paid and return of capital to noncontrolling interests(2.2)(1.6)\n\nNet cash (used in) provided by financing activities(31.0)28.7 \n\nEffect of exchange rate changes on cash0.0 1.0 \n\nNet increase (decrease) in cash and cash equivalents4.8 (10.6)\n\nCash and cash equivalents at beginning of period38.0 43.9 \n\nCash and cash equivalents at end of period$42.8 $33.3 \n\n7\n\nUNAUDITED SEGMENT INFORMATION\n\nThree Months Ended\nMarch 31,\n\n20262025\n\n(Dollars in millions)\n\nNet sales:\n\nRailroad and Utility Products and Services$220.0$235.0\n\nPerformance Chemicals142.1120.9\n\nCarbon Materials and Chemicals93.2100.6\n\nTotal$455.3$456.5\n\nAdjusted EBITDA:\n\nRailroad and Utility Products and Services$22.6$25.5\n\nPerformance Chemicals25.820.1\n\nCarbon Materials and Chemicals0.99.9\n\nTotal(1)\n$49.3$55.5\n\nAdjusted EBITDA margin as a percentage of GAAP sales:\n\nRailroad and Utility Products and Services10.3%10.9%\n\nPerformance Chemicals18.2%16.6%\n\nCarbon Materials and Chemicals1.0%9.8%\n\n(1)The table below describes the adjustments to arrive at adjusted EBITDA.\n\nUNAUDITED RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA\n\nThree Months Ended\nMarch 31,Year Ended\nDecember 31,\n\n202620252025\n\n(Dollars in millions)\n\nNet income (loss)$7.1 $(13.9)$56.0 \n\nInterest expense15.0 16.6 66.1\n\nDepreciation and amortization19.4 18.0 73.6\n\nIncome tax provision (benefit)0.8 (3.3)25.2\n\nSub-total42.3 17.4 220.9\n\nAdjustments to arrive at adjusted EBITDA:\n\nAcquisition inventory step-up amortization0.3 0.0 0.0 \n\nAmortization of cloud-based software implementation costs0.5 0.3 1.2 \n\n(Gain) on sale of assets(4.3)(0.3)(0.4)\n\nImpairment, restructuring and plant closure costs7.8 20.0 51.9 \n\nLIFO (benefit)(1)\n(1.2)(1.8)(11.0)\n\nMark-to-market commodity hedging losses (gains)3.9 (9.1)(34.2)\n\nPension settlement and expense0.0 29.0 28.3\n\nTotal adjustments7.0 38.1 35.8\n\nAdjusted EBITDA$49.3 $55.5 $256.7 \n\n(1)The LIFO expense adjustment removes the entire impact of LIFO and effectively reflects the results as if we were on a FIFO inventory basis.\n\n8\n\nUNAUDITED RECONCILIATIONS OF NET INCOME TO ADJUSTED NET INCOME AND\n\nDILUTED EARNINGS PER SHARE AND ADJUSTED EARNINGS PER SHARE\n\nThree Months Ended\nMarch 31,Year Ended\nDecember 31,\n\n202620252025\n\n(Dollars in millions, except share and per share amounts)\n\nNet income (loss)$7.1 $(13.9)$56.0 \n\nAdjustments to arrive at adjusted net income:\n\nAcquisition inventory step-up amortization0.3 0.0 0.0 \n\nAmortization of cloud-based software implementation costs0.5 0.3 1.2 \n\n(Gain) on sale of assets(4.3)(0.3)(0.4)\n\nImpairment, restructuring and plant closure costs7.8 20.0 51.9 \n\nLIFO (benefit)(1)\n(1.2)(1.8)(11.0)\n\nMark-to-market commodity hedging losses (gains)3.9 (9.1)(34.2)\n\nPension settlement and expense0.0 29.0 28.3 \n\nTotal adjustments7.0 38.1 35.8 \n\nAdjustments to income tax:\n\nIncome tax on adjustments to pre-tax income(2.7)(9.6)(8.8)\n\nEffect on adjusted net income4.3 28.5 27.0 \n\nAdjusted net income$11.4 $14.6 $83.0 \n\nDiluted weighted average common shares outstanding (in thousands)20,122 20,660 20,405 \n\nDiluted earnings per share$0.35 $(0.68)$2.74 \n\nAdjusted earnings per share$0.57 $0.71 $4.07 \n\n(1)The LIFO expense adjustment removes the entire impact of LIFO and effectively reflects the results as if we were on a FIFO inventory basis.\n\nUNAUDITED RECONCILIATION OF NET CASH PROVIDED BY (USED IN)\n\nOPERATING ACTIVITIES TO FREE CASH FLOW\n\nThree Months Ended March 31,\n\n20262025\n\n(Dollars in millions)\n\nNet cash provided by (used in) operating activities$46.3 $(22.7)\n\nLess: capital expenditures(11.4)(14.3)\n\nFree cash flow$34.9 $(37.0)\n\n9"}